lv1 35% wdps + flat damage
lv15 70% wdps + flat damage
+2.5% per skill level
And the flat damage currently seems to only scale with the player's level.
So I suggest the flat damage part should start at a higher point, and grow slower than vanilla.
But the scale factor needs some tests.